INVESTASI AWAL PT. SIDAT INDONESIA | |||||
LAHAN DAN KOLAM PEMBESARAN | |||||
No. | Jenis Kebutuhan | Jumlah | Harga Satuan | Harga Total | |
1 | Lahan Tanah | 5000m2 | 250.000 | 1,250,000,000 | |
2 | Saung Jaga Karyawan | 1 | 8.500.000 | 8.500.000 | |
3 | Penggalian Lahan | 20 X 30 Hari | 1,000,000 | 30,000,000 | |
4 | Bak Fiber Glass | 14 | 6,500,000 | 91,000,000 | |
5 | Jasa pasang pipa | 10 | 112,500 | 1,125,000 | |
6 | Pipa 3/4” Inch | 30 | 29,000 | 870,000 | |
7 | Pemasangan Listrik | 1 | 3.000,000 | 3,000,000 | |
8 | Bambu Besar Tiang Pengaman | 250 | 17,000 | 4,250,000 | |
9 | Jaring Pengaman | 200 | 16,000 | 3,200,000 | |
PENGALIRAN KOLAM | |||||
No. | Jenis Kebutuhan | Jumlah | Harga Satuan | Harga Total | |
1 | Pipa PVC 1 1/2” Inch WAVIN | 250 Batang | 55,000 | 13,750,000 | |
2 | Pipa PVC 4” Inch WAVIN | 1 Batang | 220,000 | 220,000 | |
3 | Pasir | 2 Mobil | 350,000 | 700,000 | |
4 | Semen 100 | 50 Sak | 50,000 | 2,500,000 | |
5 | Tenaga Kerja 6 Orang | 6 Hari | 50,000 | 1.800.000 | |
KANTOR | |||||
No. | Jenis Kebutuhan | Jumlah | Harga Satuan | Harga Total | |
1 | Bangunan | 20m2 | 25,000,000 | 25,000,000 | |
2 | Meja | 10 unit | 350,000 | 3,500,000 | |
3 | Kursi | 12 unit | 250,000 | 3,000,000 | |
4 | ATK | 1,000,000 | 1,000,000 | ||
5 | Laptop | 2 unit | 3,800,000 | 7,600,000 | |
RES AREA DAN PENGAMAN | |||||
No. | Jenis Kebutuhan | Jumlah | Harga Satuan | Harga Total | |
1 | Drum Plastik | 6 Buah | 250.000 | 1.500.000 | |
2 | Bambu | 80 Batang | 20.000 | 1.600.000 | |
3 | Kaso | 12 Batang | 12.000 | 144.000 | |
4 | Paku | 5 Kg | 15.000 | 75.000 | |
5 | Waring | 140 Meter | 8.000 | 1.120.000 | |
6 | Tenaga Kerja 6 Orang | 6 Hari | 50.000 | 300.000 | |
PERALATAN PENDUKUNG | |||||
No. | Jenis Kebutuhan | Jumlah | Harga Satuan | Harga Total | |
1 | Lampu Tembak | 4 Buah | 250.000 | 1.000.000 | |
2 | Kabel | 4 Roll | 500.000 | 2.000.000 | |
3 | Blender | 1 Buah | 200.000 | 200.000 | |
